Quarterly Income Statement
View Annual Income Statement
In Millions of U.S. Dollars (except for per share items)
|
Latest Quarter
31 Mar 08
|
Prior Quarter
31 Dec 07
|
Prior Year
31 Mar 07
|
 |
Revenue |
689.5 |
734.3 |
631.6 |
| |
Other Revenue, Total |
6.4 |
8.4 |
6.8 |
 |
Total Revenue |
695.8 |
742.7 |
638.5 |
 |
Cost of Revenue |
257.1 |
261.7 |
286.6 |
 |
Gross Profit |
432.4 |
472.6 |
345.0 |
 |
Selling/General/Admin. Expenses, Total |
75.9 |
64.7 |
64.4 |
| |
Research & Development |
|
|
|
| |
Depreciation/Amortization |
23.6 |
21.4 |
19.6 |
| |
Interest Expense/Income, Net |
20.6 |
25.7 |
30.0 |
| |
Unusual Expense (Income) |
|
|
|
| |
Other Operating Expense, Total |
18.7 |
13.1 |
13.2 |
 |
Total Operating Expense |
395.9 |
386.7 |
413.9 |
 |
Operating Income |
300.0 |
356.0 |
224.6 |
| |
Interest Income (Expense), Net Non-Op |
|
0.6 |
5.1 |
| |
Gain (Loss) on Sale of Assets |
|
|
|
| |
Other, Net |
|
|
|
| |
Income Before Tax |
300.0 |
356.6 |
229.7 |
| |
Income Tax - Total |
113.2 |
115.8 |
88.6 |
| |
Income After Tax |
186.7 |
240.8 |
141.1 |
| |
Minority Interest |
|
|
|
| |
Equity In Affiliates |
|
|
|
 |
Net Income Before Extra. Item |
186.7 |
240.8 |
141.1 |
 |
Accounting Change |
|
|
|
| |
Discontinued Operations |
|
|
|
| |
Extraordinary Item |
|
|
|
 |
Net Income |
186.7 |
240.8 |
141.1 |
| |
Preferred Dividends |
|
|
|
| |
Income Avail To Common Excl. Extra. Items |
186.7 |
240.8 |
141.1 |
| |
Income Avail To Common Incl. Extra. Items |
186.7 |
240.8 |
141.1 |
| |
Basic/Primary Weighted Average Shares |
594.3 |
594.9 |
598.8 |
| |
Basic/Primary EPS Excl. Extra. Items |
0.3 |
0.4 |
0.2 |
| |
Basic/Primary EPS Incl. Extra. Items |
0.3 |
0.4 |
0.2 |
| |
Dilution Adjustment |
|
|
|
| |
Diluted Weighted Average Shares |
603.5 |
604.4 |
608.7 |
| |
Diluted EPS Excl. Extra. Items |
0.3 |
0.4 |
0.2 |
| |
Diluted EPS Incl. Extra. Items |
0.3 |
0.4 |
0.2 |
| |
DPS-Common Stock |
|
|
|
| |
Gross Dividends Common |
|
|
|
| |
Interest Expense |
93.6 |
126.8 |
143.8 |
| |
Depreciation |
8.9 |
7.7 |
6.1 |
| |
Total Special Items |
|
|
|
| |
Normalized Pre-Tax Income |
300.0 |
356.6 |
229.7 |
| |
Effect of Sp. Charge on Inc. Taxes |
|
|
|
| |
Income Taxes Ex. Impact of Special Items |
113.2 |
115.8 |
88.6 |
| |
Normalized Income After Taxes |
186.7 |
240.8 |
141.1 |
| |
Normalized Income Available to Common |
186.7 |
240.8 |
141.1 |
| |
Basic Normalized EPS |
0.3 |
0.4 |
0.2 |
| |
Diluted Normalized EPS |
0.3 |
0.4 |
0.2 |